D

DevPort AB
STO:DEVP B

Watchlist Manager
DevPort AB
STO:DEVP B
Watchlist
Price: 13.25 SEK 1.15% Market Closed
Market Cap: kr130.4m

Relative Value

The Relative Value of one DEVP B stock under the Base Case scenario is 40.28 SEK. Compared to the current market price of 13.25 SEK, DevPort AB is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEVP B Relative Value
Base Case
40.28 SEK
Undervaluation 67%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

DEVP B Competitors Multiples
DevPort AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
DevPort AB
STO:DEVP B
133.5m SEK 0.3 -23.2 -20.2 -20.2
US
International Business Machines Corp
NYSE:IBM
222.3B USD 3.3 21 16.6 24.4
IE
Accenture PLC
NYSE:ACN
127.1B USD 1.8 16.7 9 11
IN
Tata Consultancy Services Ltd
NSE:TCS
9.5T INR 3.6 19.8 12.8 13.9
IN
Infosys Ltd
NSE:INFY
5.2T INR 3 18.7 12.2 13.9
IN
HCL Technologies Ltd
NSE:HCLTECH
3.7T INR 2.9 22.5 13 15.5
JP
Fujitsu Ltd
TSE:6702
6.2T JPY 1.8 13 11.9 16.7
JP
NEC Corp
TSE:6701
5.7T JPY 1.6 23.2 11.9 17.9
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.8 9.9 21
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
30.5B USD 1.4 13.6 7.5 8.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
D
DevPort AB
STO:DEVP B
Average EV/EBITDA: 11.5
Negative Multiple: -20.2
N/A N/A
US
International Business Machines Corp
NYSE:IBM
16.6
13%
1.3
IE
Accenture PLC
NYSE:ACN
9
7%
1.3
IN
Tata Consultancy Services Ltd
NSE:TCS
12.8
7%
1.8
IN
Infosys Ltd
NSE:INFY
12.2
8%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
13
9%
1.4
JP
Fujitsu Ltd
TSE:6702
11.9
13%
0.9
JP
NEC Corp
TSE:6701
11.9
14%
0.9
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
7.5
8%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
D
DevPort AB
STO:DEVP B
Average EV/EBIT: 16.4
Negative Multiple: -20.2
N/A N/A
US
International Business Machines Corp
NYSE:IBM
24.4
19%
1.3
IE
Accenture PLC
NYSE:ACN
11
7%
1.6
IN
Tata Consultancy Services Ltd
NSE:TCS
13.9
7%
2
IN
Infosys Ltd
NSE:INFY
13.9
9%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
15.5
10%
1.5
JP
Fujitsu Ltd
TSE:6702
16.7
N/A N/A
JP
NEC Corp
TSE:6701
17.9
14%
1.3
JP
N
NTT Data Group Corp
DUS:NT5
21
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
8.7
8%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett